Following are the Balance Sheets of X Ltd Share Capital ₹ 2,00,000 Reserves & Surplus ₹ 72,000
Following are the Balance Sheets of X Ltd.:-
Particulars | Note. No. | 31st March, 2023 | 31st March, 2022 |
I. EQUITY AND LIABILITIES: | |||
(1) Shareholder’s Funds: (a) Share Capital (b) Reserves & Surplus |
2,00,000 72,000 |
2,00,000 (37,000) |
|
(2) Non-Current Liabilities Long-term Borrowings |
75,000 | 50,000 | |
(2) Current Liabilities: (a) Trade Payables (b) Short-term Provisions |
44,000 24,000 |
46,000 30,000 |
|
Total | 4,15,000 | 2,89,000 | |
II. ASSETS: | |||
(1) Non-Current Assets: (a) Property, Plant and Equipment and Intangible Assets (i) Property, Plant and Equipment (b) Non-Current Investments |
62,000 2,000 |
1,40,000 10,000 |
|
(2) Current Assets: (a) Inventory (b) Trade Receivables (c) Cash & Cash Equivalents |
2,00,000 1,21,000 30,000 |
60,000 56,000 23,000 |
|
Total | 4,15,000 | 2,89,000 |
Notes to Accounts:-
31.3.2023 | 31.3.2022 | |
(1) Reserve & Surplus General Reserve Profit & Loss Balance |
22,000 50,000 |
— (37,000) |
72,000 | (37,000) | |
(2) Long-term Borrowings Public Deposits |
75,000 | 50,000 |
(3) Short-term Provision: Provision for Taxation Provision for Doubtful Debts |
20,000 4,000 |
25,000 5,000 |
24,000 | 30,000 | |
(4) Property, Plant and Equipment: Land Plant & Machinery Accumulated Depreciation |
— 1,00,000 (38,000) |
1,00,000 80,000 (40,000) |
62,000 | 1,40,000 |
Additional Information:-
(I) A piece of machinery was sold for ₹ 8,000 during the year 2023. Its original cost was ₹ 20,000 and depreciation of ₹ 15,000 has been provided on it.
(II) Non-Current Investments were sold at a loss of 40%.
(III) Land was sold for ₹ 1,50,000.
(IV) Interest paid on public deposits amounted to ₹ 6,000.
You are required to prepare Cash-Flow Statement.
[Ans. Cash used (lost) in operating activities ₹ 1,34,800; Cash from investing activities ₹ 1,22,800; and Cash from financing activities ₹ 19,000.]
Solution:-
Cash Flow Statement for the year ended 31st March
Hint: Non-current investments costing ₹ 8,000 are sold for ₹ 4,800.