0

On 31st March, 2024 the Balance Sheet of W and R who shared profits in 3 : 2 ratio was as follows:

Liabilities ₹ Assets ₹
Creditors 20,000 Cash 5,000
Profit and Loss Account 15,000

Sundry Debtors 20,000

Less: Provision 700

19,300

Capital Accounts:

W

R

40,000

30,000

Stock 25,000
    Plant and Machinery 35,000
    Plants 20,700
  1,05,000   1,05,000

On 1st April, 2024 B was admitted as a partner on the following conditions:

(a) B will get 4/15th share of profits.

(b) B had to bring ₹ 30,000 as his capital to which amount other Partners capitals shall have to be adjusted.

(c) He would pay cash for his share of goodwill which would be based on 21/2 years purchase of average profits of past 4 years.

(d) The assets would be revalued as under:

Sundry debtors at book value less 5% provision for bad debts. Stock at ₹ 20,000, Plant and Machinery at ₹ 40,000.

(e) The profits of the firm for the years 2021, 2022 and 2023 were ₹ 20,000; ₹ 14,000 and ₹ 17,000 respectively.

Prepare Revaluation Account, Partner’s Capital Accounts and the Balance Sheet of the new firm.

[Ans. Loss on Revaluation ₹ 300; New Ratio 33 : 22 : 20; Capital Accounts : W ₹ 49,500, R ₹ 33,000 and B ₹ 30,000; Cash Balance ₹ 32,800; B/S Total ₹ 1,32,500; W withdraws ₹ 5,920 and R withdraws ₹ 7,280.]

Anurag Pathak Answered question
Add a Comment