Divya, Yasmin and Fatima are partners in a firm, sharing profits and losses in 11 : 7 : 2 respectively. The Balance Sheet of the firm on 31st March, 2018 was as follows:
Divya, Yasmin and Fatima are partners in a firm, sharing profits and losses in 11 : 7 : 2 respectively. The Balance Sheet of the firm on 31st March, 2018 was as follows:
Liabilities | ₹ | Assets | ₹ | |
Sundry Creditors
Public Deposits Reserve Fund Outstanding Expenses Capital A/cs: Divya Yasmin Fatima |
70,000 1,19,000 90,000 10,000 5,10,000 3,00,000 5,00,000 |
Factory Building
Plant and Machinery Furniture Stock Debtors Cash at Bank |
1,50,000
|
7,35,000 1,80,000 2,60,000 1,45,000 1,20,000 1,59,000 |
15,99,000 | Â 15,99,000 |
On 1st April, 2018, Aditya is admitted as a partner for on-fifth share in the profits with a capital of ₹ 4,50,000 and necessary amount for his share of goodwill on the following terms:
a) Furniture of ₹ 2,40,000 were to be taken over Divya, Yasmin and Fatima equally.
b) A creditor of ₹ 7,000 not recorded in books to be taken into account.
c) Goodwill of the firm is to be valued at 2.5 year’s purchase of average profits of last two years. The profits of the last three years were:
2015-16 – ₹ 6,00,000; 2016-17 – ₹ 2,00,000; 2017-18 – ₹ 6,00,000.
d) At tiem of Aditya’s admission, Yasmin also brought in ₹ 50,000 as fresh capital.
e) Plant and Machinery is revalued to ₹ 2,00,000 and expenses outstanding were brought down to ₹ 9,000.
Prepare Revaluation Account, Partner’s Capital Accounts and the Balance Sheet of the reconstituted firm.