Following is the Balance Sheet of Akash Ltd. as at 31.3.2014 Share Capital ₹ 15,00,000 Reserve and Surplus ₹ 2,50,000
Following is the Balance Sheet of Akash Ltd. as at 31.3.2014:
Particulars | Note. No. | 31st March, 2023 | 31st March, 2022 |
I. EQUITY AND LIABILITIES: | |||
(1) Shareholder’s Funds: (a) Share Capital (b) Reserve and Surplus |
15,00,000 2,50,000 | 14,00,000 1,10,000 | |
(2) Non-Current Liabilities: Long-term Borrowings |
2,00,000 | 1,25,000 | |
(3) Current Liabilities (a) Short term borrowings (b) Trade Payables (c) Short term Provisions |
12,000 15,000 18,000 |
10,000 83,000 11,000 |
|
Total | 19,95,000 | 17,39,000 | |
II. ASSETS: | |||
(1) Non-Current Assets: (a) Property, Plant and Equipment and Intangible Assets (i) Property, Plant and Equipment (Machinery) (ii) Intangible Assets |
18,60,000 50,000 |
16,10,000 30,000 |
|
(2) Current Assets: (a) Current Investments (b) Inventories (c) Trade Receivables (d) Cash & Bank |
8,000 37,000 26,000 14,000 |
5,000 59,000 23,000 12,000 |
|
Total | 19,95,000 | 17,39,000 |
Notes to Accounts:-
31.3.2023 | 31.3.2022 | |
Reserves and Surplus: Surplus (Balance in Statement of Profit and Loss) |
2,50,000 | 1,10,000 |
Short Term Borrowings Bank Overdraft |
12,000 | 10,000 |
Short term Provisions Provision for Tax |
18,000 | 11,000 |
Property, Plant and Equipment Machinery Accumulated Depreciation |
20,00,000 (1,40,000) |
17,00,000 (90,000) |
Intangible Assets Patents |
50,000 | 30,000 |
Additional Information:-
(i) Tax paid during the year amounted to ₹ 16,000.
(ii) Machine with a net book value of ₹ 10,000 (Accumulated Depreciation ₹ 40,000) was sold for ₹ 2,000.
Prepare Cash Flow Statement.
[Ans. Cash from Operating Activities ₹ 1,96,000; Cash used in Investing Activities ₹ 3,68,000; and Cash from Financing Activities ₹ 1,77,000.]