0
From the following Balance Sheet and information of Sun Ltd., Prepare Cash Flow Statement:
Particulars 31st March, 2023 (₹) 31st March, 2023 (₹)
I. EQUITY AND LIABILITIES
Shareholder’s Funds (a) Share Capital (b) Reserves and Surplus 7,00,000 4,10,000 6,00,000 2,00,000
Non-Current Liabilities Long-term Borrowings: 10% Debentures 3,00,000 2,00,000
Current Liabilities Trade Payables 1,40,000 60,000
Total 15,50,000 10,60,000
II. Assets
Non-Current Assets (a) Property, Plant and Equipment and Intangible Assets: Property, Plant and Equipment (b) Non-Current Investments (10% Investments) 7,00,000 2,00,000 6,00,000 1,00,000
Current Assets (a) Current Investments (b) Inventories (c) Trade Receivables (d) Cash and Cash Equivalents 90,000 2,00,000 2,80,000 80,000 50,000 1,00,000 1,90,000 20,000
Total 15,50,000 10,60,000
Notes to Accounts
Particulars 31st March, 2023 (₹) 31st March, 2022 (₹)
Share Capital Equity Share Capital 10% Preference Share capital 5,00,000 2,00,000 3,00,000 3,00,000
7,00,000 6,00,000
Reserves and Surplus Securities Premium Surplus, i.e., Balance in Statement of Profit & Loss 10,000 4,00,000 – 2,00,000
4,10,000 2,00,000
Trade Receivables Sundry Debtors Less: Provision for Doubtful Debts 3,00,000 20,000 2,00,000 10,000
3,20,000 2,10,000
You are informed that during the year: (i)
Proposed Dividend: 31st March, 2023 (₹) 31st March, 2022 (₹)
Equity Share Capital NIL NIL
Preference Share Capital 10% 10%
(ii) A Machine with a book value of ₹ 90,000 was sold for ₹ 50,000. (iii) Depreciation charged during the year ₹ 60,000. (iv) Debentures were issued on 1st April, 2022. (v) Investments were purchased on 31st March, 2023. (vi) Preference Shares were redeemed on 31st December, 2022. (vii) An interim Dividend @ 15% was paid on equity shares on 31st December, 2022. (viii) Fresh Equity Shares were issued at a premium of 5% on 31st March, 2023. [Ans.: Cash Flos from Operating Activities = ₹ 2,85,000; Cash used in Investing Activities = ₹ 2,90,000; Cash Flow from Financing Activities = ₹ 1,05,000; Net Increase in Cash and Cash Equivalents = ₹ 1,00,000.]
Anurag Pathak Changed status to publish August 29, 2023
Add a Comment