From the following Balance Sheet of Mishi Ltd. as at 31st March, 2023, prepare Cash Flow Satement:
From the following Balance Sheet of Mishi Ltd. as at 31st March, 2023, prepare Cash Flow Satement:
Particulars | 31st March, 2023 (₹) | 31st March, 2022 (₹) |
I. EQUITY AND LIABILITIES | ||
Shareholder’s Funds (a) Share Capital (b) Reserves and Surplus | 16,00,000 6,60,000 | 12,00,000 4,40,000 |
Non-Current Liabilities Long-term Borrwings (10% Debentures) | 3,20,000 | 2,00,000 |
Current Liabilities (a) Short-term Borrowings (Bank Loan) (b) Trade Payables | 80,000 1,50,000 | 1,10,000 1,80,000 |
Total | 28,10,000 | 21,30,000 |
II. Assets | ||
Non-Current Assets (a) Property, Plant and Equipment and Intangible Assets: -Property, Plant and Equipment (b) Non-Current Investments | 19,00,000 2,70,000 | 12,10,000 2,00,000 |
Current Assets (a) Current Investments (b) Trade Receivables (c) Cash and Cash Equivalents | 1,60,000 1,80,000 3,00,000 | 80,000 4,00,000 2,40,000 |
Total | 28,10,000 | 21,30,000 |
Particulars | 31st March, 2023 (₹) | 31st March, 2022 (₹) |
Reserves and Surplus Securities Premium General Reserve Surplus,i.e., Balance in Statement of Profit & Loss | 20,000 3,00,000 3,40,000 | – 2,40,000 2,00,000 |
6,60,000 | 4,40,000 | |
Property, Plant and Equipment Machinery (Cost) Less: Accumulated Depreciation | 21,40,000 (2,40,000) | 14,00,000 (1,90,000) |
19,40,000 | 12,10,000 | |
Cash and Cash Equivalents Cash in Hand Bank Balance | 1,40,000 1,60,000 | 1,10,000 1,30,000 |
3,00,000 | 2,40,000 |
Anurag Pathak Changed status to publish August 29, 2023