From the following Balance Sheet of Samta Ltd., as at 31st March, 2023, prepare Cash Flow Statement:
From the following Balance Sheet of Samta Ltd., as at 31st March, 2023, prepare Cash Flow Statement:
Particulars | 31st March, 2023 (₹) | 31st March, 2022 (₹) |
I. EQUITY AND LIABILITIES | ||
Shareholder’s Funds (a) Share Capital (b) Reserves and Surplus | 7,50,000 3,05,000 | 7,50,000 (20,000) |
Non-Current Liabilities Long-term Borrowings (8% Debentures) | 2,60,000 | 1,50,000 |
Current Liabilities (a) Short-term Borrowings (8% Bank Loan) (b) Trade Payables (c) Short-term Provisions | 40,000 1,20,000 50,000 | 50,000 1,10,000 40,000 |
Total | 15,25,000 | 10,80,000 |
II. Assets | ||
Non-Current Assets (a) Property, Plant and Equipment and Intangible Assets: (i) Property, Plant and Equipment (ii) Intangible Assets (Goodwill) (b) Non-Current Investments | 8,60,000 15,000 1,25,000 | 6,20,000 40,000 80,000 |
Current Assets (a) Current Investments (b) Inventories (c) Trade Receivables (d) Cash and Cash Equivalents | 5,000 1,95,000 2,00,000 1,25,000 | 15,000 1,00,000 2,00,000 25,000 |
Total | 15,25,000 | 10,80,000 |
Particulars | 31st March, 2023 (₹) | 31st March, 2022 (₹) | |
Share Capital Equity Sahre Capital 10% Preference Share Capital | 5,50,000 2,00,000 | 4,50,000 3,00,000 | |
Reserves and Surplus Securities Premium: Less: Premium on Redemption of Preference Shares written off General Reserve Surplus, i.e., Balance in Statement of Profit & Loss | 10,000 5,000 | 5,000 1,50,000 1,50,000 | – 1,20,000 (1,40,000) |
Short-term Provisions Provision for Tax | 50,000 | 40,000 |
Anurag Pathak Changed status to publish August 29, 2023