From the following Balance Sheets of X Ltd., you are required to prepare Cash Flow Statement Share Capital ₹ 8,00,000 Reserve and Surplus ₹ 1,70,000
From the following Balance Sheets of X Ltd., you are required to prepare Cash Flow Statement.
Particulars | Note. No. | 31st March, 2022 | 31st March, 2021 |
I. EQUITY AND LIABILITIES: | |||
(1) Shareholder’s Funds: (a) Share Capital (b) Reserve and Surplus |
8,00,000 1,70,000 |
6,75,000 91,000 |
|
(3) Current Liabilities (a) Short-term Borrowings (b) Trade Payables (c) Short-term Provision |
88,000 1,00,000 34,000 |
66,000 70,000 26,000 |
|
Total | 11,92,000 | 9,28,000 | |
II. ASSETS: | |||
(1) Non-Current Assets: (a) Property, Plant and Equipment and Intangible Assets (i) Property, Plant and Equipment |
3,75,000 | 5,00,000 | |
(2) Current Assets: (a) Inventories (b) Trade Receivables (c) Cash & Cash Equivalents (d) Other Current Assets |
4,00,000 3,82,000 10,000 25,000 |
2,50,000 1,55,000 3,000 20,000 |
|
Total | 11,92,000 | 9,28,000 |
Notes to Accounts:-
31.3.2022 (₹) | 31.3.2021 (₹) | |
(1) Short-term Borrowings:- Bank Overdraft |
88,000 | 66,000 |
(2) Short term Provision: Taxation Provision |
34,000 | 26,000 |
(2) Property, Plant and Equipment Land Plant |
1,50,000 2,25,000 |
2,00,000 3,00,000 |
3,75,000 | 5,00,000 |
Additional Information:-
(1) Interim Dividend paid during the year ₹ 60,000.
(2) Land was sold at a gain of ₹ 30,000.
(3) Plant of the book value of ₹ 20,000 was sold during the year at a loss of ₹ 8,000.
[Ans. Cash used in operating activities ₹ 1,72,000; Cash from Investing activities ₹ 92,000; and Cash from financing activities ₹ 87,000.]