0
Following is the Balance Sheet of X Ltd as at 31st March, 2018:
Particulars 31st March, 2018 (₹) 31st March, 2017 (₹)
I. EQUITY AND LIABILITIES    

Shareholder’s Funds

(a) Share Capital

(b) Reserves and Surplus

19,00,000

6,00,000

17,00,000

3,00,000

Non-Current Liabilities

Long-term Borrowings

5,00,000 4,00,000

Current Liabilities

(a) Short-term Borrowings

(b) Short-term Provisions

1,70,000

2,00,000

1,75,000

1,65,000

Total 33,70,000 27,40,000
II. Assets    

Non-Current Assets

(a) Property, Plant and Equipment and Intangible Assets:

(i) Property, Plant and Equipment

(ii) Intangible Assets

(b) Non-Current Investments

24,00,000

2,00,000

3,00,000

19,00,000

3,00,000

2,00,000

Current Assets

(a) Current Investments

(b) Inventories

(c) Cash and Cash Equivalents

1,40,000

2,60,000

70,000

1,70,000

1,30,000

40,000

Total 33,70,000 27,40,000
Particulars 31st March, 2018 (₹) 31st March, 2017 (₹)

Reserves and Surplus

Surplus, i.e., Balance in Statement of Profit & Loss

6,00,000 3,00,000
  6,00,000 3,00,000

Long-term Borrowings

12% Debentures

5,00,000 4,00,000
  5,00,000 4,00,000

Short-term Borrowings

Bank Overdraft

1,70,000 1,75,000
  1,70,000 1,75,000

Short-term Provisions

Provision for Tax

2,00,000 1,65,000
  2,00,000 1,65,000

Property, Plant and Equipment Machinery

Less: Accumulated Depreciation

26,00,000

(2,00,000)

20,00,000

(1,00,000)

  24,00,000 19,00,000
Intangible Assets Goodwill 2,00,000 3,00,000
  2,00,000 3,00,000
Additional Information:
(i) ₹ 1,00,000, 12% Debentures were issued on 1st April, 2017.
(ii) During the year, a piece of machinery costing ₹ 80,000 on which accumulated depreciation was ₹ 40,000 was sold at a gain of ₹ 10,000.
Prepare a Cash Flow Statement.
[Ans.: Cash Flow from Operating Activities = ₹ 4,95,000; Cash used in Investing Activities = ₹ 7,30,000; Cash Flow from Financing Activities = ₹ 2,35,000; Net Increase/Decrease in Cash and Cash Equivalents = Nil.]

 

Anurag Pathak Changed status to publish December 2, 2023
Add a Comment